Eldora-New Providence Turbine Production
(based on monthly billing cycles)
|
2002
|
$$ Generated
|
||||
| MONTH |
KWHs Generated
|
KWHs used
|
Excess KWHs
|
$$ Saved
|
@ 3.8¢/KWH
|
| December |
63,720
|
111,997
|
0
|
$4,388
|
$0
|
|
|
|
|
|
|
|
| YEARLY TOTALS |
63,720
|
111,997
|
0
|
$4,388
|
$0
|
|
|
|
||||
|
2003
|
$$ Generated
|
||||
| MONTH |
KWHs Generated
|
KWHs used
|
Excess KWHs
|
$$ Saved
|
@ 3.8¢/KWH
|
| January |
156,240
|
109,914
|
46,326
|
$8,048
|
$1,760
|
| February |
121,680
|
108,504
|
13,176
|
$7,991
|
$501
|
| March |
128,520
|
117,015
|
11,505
|
$9,130
|
$437
|
| April |
128,160
|
87,061
|
41,099
|
$7,081
|
$1,562
|
| May |
126,000
|
91,181
|
34,819
|
$7,358
|
$1,323
|
| June |
89,280
|
77,596
|
11,684
|
$6,042
|
$444
|
| July |
60,120
|
58,094
|
2,026
|
$5,111
|
$77
|
| August |
51,480
|
59,043
|
0
|
$4,808
|
$0
|
| September |
41,760
|
84,612
|
0
|
$3,885
|
$0
|
| October |
107,280
|
105,166
|
2,114
|
$8,320
|
$80
|
| November |
87,120
|
87,880
|
0
|
$6,215
|
$0
|
| December |
173,160
|
109,775
|
63,385
|
$7,899
|
$2,409
|
|
|
|
|
|
|
|
| YEARLY TOTALS |
1,270,800
|
1,095,841
|
226,134
|
$81,887
|
$8,593
|
| Needed yearly to pay loan |
|
$97,729
|
|||
| Extra $$ Generated in 2003 |
|
-$7,249
|
|||
|
2004
|
$$ Generated
|
||||
| MONTH |
KWHs Generated
|
KWHs used
|
Excess KWHs
|
$$ Saved
|
@ 3.8¢/KWH
|
| January |
169,200
|
103,259
|
65,941
|
$7,641
|
$2,506
|
| February |
154,440
|
105,969
|
48,471
|
$7,878
|
$1,842
|
| March |
138,960
|
111,967
|
26,993
|
$8,310
|
$1,026
|
| April |
148,320
|
92,141
|
56,179
|
$6,804
|
$2,135
|
| May |
150,840
|
89,593
|
61,247
|
$6,508
|
$2,327
|
| June |
131,040
|
96,494
|
34,546
|
$6,867
|
$1,313
|
| July |
48,600
|
69,732
|
0
|
$4,780
|
$0
|
| August |
45,720
|
63,023
|
0
|
$4,837
|
$0
|
| September |
50,040
|
71,953
|
0
|
$5,230
|
$0
|
| October |
100,440
|
96,868
|
3,572
|
$8,341
|
$136
|
| November |
119,160
|
88,253
|
30,907
|
$6,871
|
$1,174
|
| December |
101,160
|
112,263
|
0
|
$8,181
|
$0
|
|
|
|
|
|
|
|
| YEARLY TOTALS |
1,357,920
|
1,101,515
|
327,856
|
$82,247
|
$12,459
|
| Needed yearly to pay loan |
|
$97,729
|
|||
| Extra $$ Generated in 2004 |
|
-$3,023
|
|
2005
|
|
$$ Generated
|
|||
|
MONTH
|
KWHs Generated
|
KWHs used
|
Excess KWHs
|
$$ Saved
|
@ 3.8¢/KWH
|
| January |
140,760
|
102,899
|
37,861
|
$8,481
|
$1,439
|
| February |
91,080
|
123,077
|
0
|
$7,271
|
$0
|
| March |
141,120
|
111,175
|
29,945
|
$8,899
|
$1,138
|
| April |
140,760
|
90,590
|
50,170
|
$7,880
|
$1,906
|
| May |
110,520
|
85,928
|
24,592
|
$7,528
|
$934
|
| June |
133,200
|
88,421
|
44,779
|
$7,843
|
$1,702
|
| July |
76,320
|
66,226
|
10,094
|
$6,869
|
$384
|
| August |
50,400
|
55,532
|
0
|
$5,564
|
$0
|
| September |
36,360
|
79,911
|
0
|
$3,909
|
$0
|
| October |
100,800
|
98,788
|
2,012
|
$8,833
|
$76
|
| November |
75,600
|
93,375
|
0
|
$6,375
|
$0
|
| December |
153,720
|
106,834
|
46,886
|
$9,337
|
$1,782
|
|
|
|
|
|
|
|
| YEARLY TOTALS |
1,250,640
|
1,102,756
|
246,339
|
$88,789
|
$9,361
|
|
|
|
||||
|
|
Needed yearly to pay loan
|
|
$97,729
|
|
|
|
|
Extra $$ Generated in 2005
|
|
$421
|
||
|
2006
|
|
$$ Generated
|
|||
|
MONTH
|
KWHs Generated
|
KWHs used
|
Excess KWHs
|
$$ Saved
|
@ 3.8¢/KWH
|
| January |
102,240
|
115,299
|
0
|
$9,311
|
$0
|
| February |
154,440
|
111,807
|
42,633
|
$11,185
|
$1,620
|
| March |
137,520
|
107,462
|
30,058
|
$10,669
|
$1,142
|
| April |
127,440
|
93,482
|
33,958
|
$8,470
|
$1,290
|
| May |
160,920
|
93,672
|
67,248
|
$8,184
|
$2,555
|
| June |
131,040
|
79,351
|
51,689
|
$6,982
|
$1,964
|
| July |
72,360
|
61,703
|
10,657
|
$6,753
|
$405
|
| August |
50,040
|
72,200
|
0
|
$5,913
|
$0
|
| September |
35,280
|
88,311
|
0
|
$4,241
|
$0
|
| October |
93,600
|
92,533
|
1,067
|
$9,514
|
$41
|
| November |
127,080
|
100,267
|
26,813
|
$8,532
|
$1,019
|
| December |
131,040
|
110,690
|
20,350
|
$9,131
|
$773
|
|
|
|
|
|
|
|
| YEARLY TOTALS |
1,323,000
|
1,126,777
|
284,473
|
$98,885
|
$10,810
|
|
|
|
||||
|
|
Needed yearly to pay loan
|
|
$97,729
|
|
|
|
|
Extra $$ Generated in 2006
|
|
$11,966
|
2007
$$ Generated
MONTH
KWHs Generated
KWHs used
Excess KWHs
$$ Saved
@ 3.8¢/KWH
142,200
109,596
32,604
$9,171
$1,239
129,240
124,449
4,791
$10,497
$182
156,600
123,768
32,832
$10,163
$1,248
176,760
92,669
84,091
$7,623
$3,195
148,320
89,359
58,961
$7,600
$2,241
127,080
100,228
26,852
$8,723
$1,020
55,440
74,091
0
$5,829
$0
20,880
68,033
0
$2,313
$0
29,520
88,177
0
$3,129
$0
44,640
106,651
0
$3,979
$0
115,200
93,894
21,306
$7,605
$810
132,120
102,495
29,625
$8,070
$1,126
1,278,000
1,173,410
291,062
$84,702
$11,060
Needed yearly to pay loan
$97,729
Extra $$ Generated in 2007
-$1,967
2008
$$ Generated
MONTH
KWHs Generated
KWHs used
Excess KWHs
$$ Saved
@ 3.8¢/KWH
92,520
128,046
0
$6,991
$0
120,600
122,941
0
$9,179
$0
117,720
184,594
0
$9,267
$0
117,720
101,706
16,014
$8,541
$609
169,200
87,482
81,718
$7,682
$3,105
89,640
65,587
24,053
$5,800
$914
74,880
90,725
0
$7,848
$0
43,560
64,191
0
$4,947
$0
39,960
83,797
0
$4,228
$0
70,560
101,366
0
$6,057
$0
124,560
85,892
38,668
$6,714
$1,469
131,040
130,083
957
$10,345
$36
1,191,960
1,246,410
161,410
$87,599
$6,134
Needed yearly to pay loan
$97,729
Extra $$ Generated in 2008
-$3,996
January
February
March
April
May
June
July
August
September
October
November
December
YEARLY TOTALS
January
February
March
April
May
June
July
August
September
October
November
December
YEARLY TOTALS